EthenaDAT / NAV Tracker · Nasdaq: USDE

StablecoinX vs. its ENA treasury

loading…
mNAV
Unlocked mNAV

Market cap vs. NAV

Daily since the Jun 26, 2026 Nasdaq listing · hover for values
Total ENA NAV Unlocked ENA NAV* USDE market cap

NAV per share vs. share price

Everything in $/share on one axis — the gap is the discount
NAV per share Unlocked NAV per share* USDE share price Warrant breakeven

mNAV ratio

Market cap ÷ NAV · 1.0× = market pays full spot value · dashed = historical mean
mNAV (total) mNAV (unlocked only)

Indexed performance

Rebased to 100 at listing — separates ENA beta from the re-rating
USDE ENA NAV per share

ENA per share

Tokens backing each share — unlocked steps up on each vesting date
Total ENA / share Unlocked ENA / share

Warrants (USDEW)

11.5M public warrants · $11.50 strike · 1:1 · expire Jun 25, 2031
What a warrant is
Each USDEW warrant is the right to buy 1 new USDE share from the company for $11.50, any time until Jun 25, 2031 — a five-year call option that StablecoinX itself wrote. With the stock below the strike, its entire price is time value: a bet the stock clears $— (strike + warrant price) before expiry.
  • Same thesis, more leverage: USDE only needs to re-rate to of NAV by 2031 for warrant buyers to break even — the warrant is a geared bet on the discount closing, with a deadline.
  • Dilution if they pay off: beyond the 11.5M public warrants, sponsors hold 7.6M private warrants (3.27M at $11.50, 4.36M at $15.00 — issued Aug 2026 to settle $6.9M of SPAC notes). Full exercise of every class mints 19.1M new shares (24.1M → 43.2M, ~44% dilution) but delivers ~$235M cash to the treasury. Above the strikes, the honest per-share metric is fully-diluted NAV: $—/share vs $— undiluted.
  • Supply overhang: an S-1 filed Aug 31, 2026 registers the resale of 12.7M existing shares (~29% of the Class A float) plus the shares under every warrant. Registered doesn't mean sold — but it is the pipe through which insiders and PIPE holders can exit.
  • The company holds a kill switch: if USDE holds above $10 for 20 of 30 trading days, StablecoinX can force-convert the warrants (capped at 0.361 shares each, or holders get $0.10); above $18 the redemption pays just $0.01. A sustained rally likely ends the warrants long before 2031.
USDEW warrant USDE stock NAV per share

Payoff at expiry

Multiple on today's money at each USDE price in Jun 2031 · ignores the $10/$18 redemption calls
Warrant (per $ in USDEW) Stock (per $ in USDE)

Unlock schedule

48-month lock-up: 25% at the 12-month cliff, the rest in 36 monthly installments (424B3)
Unlock dateENA tokensTranche% of treasuryCumulative unlocked

SEC filings

Primary sources · 10-K / 10-Q filings will be added as filed
DateFilingWhat's in it
Aug 31, 2026S-1 — resale & warrant sharesRegisters 12.7M-share insider resale (~29% of Class A float) plus shares under all warrants (11.5M public + 7.6M sponsor)
Aug 24, 20268-K — sponsor warrants$6.9M sponsor notes settled with 3.27M warrants @ $11.50 + 4.36M @ $15.00 (private, non-listed)
Aug 14, 202610-Q — Q2 2026First quarterly report as a public company
Aug 14, 20268-K — Q2 2026 resultsTreasury confirmed at ~3.0B ENA, $18.9M cash, ecosystem updates
Jul 2, 2026Super 8-K — closingShare counts (24.03M Class A + 3.16M Class B), PIPE structure ($893M)
Jun 26, 20268-K — Nasdaq debut3,029M ENA at $0.0909 VWAP ($275M), $11.42/share NAV framing
May 29, 2026424B3 — prospectusLocked ENA purchase terms: 48-month lock-up, 25% cliff, 36 monthly installments
All StablecoinX filings on EDGAR →
Data table (last 10 sessions)
made with by @Degenerate_DeFi